Year Ending
Dec 2017
Year Ending
Dec 2016
Year Ending
Dec 2015
Year Ending
Dec 2014
Revenue 46.63M 34.75M 32.27M 38.90M
Cost of Revenue 42.02M 27.00M 23.24M 31.22M
Gross Operating Profit 3.19M 6.18M 7.25M 6.24M
Selling, General, and Administrative Expenses 8.78M 10.17M 11.73M 12.84M
Research & Development 1.26M 2.00M 2.16M 2.66M
Operating Income before D & A (EBITDA) -5.42M -4.42M -4.87M -7.82M
Depreciation & Amortization 1.42M 1.57M 1.77M 1.44M
Interest Income 40,000.00 90,000.00 117,000.00 122,000.00
Other Income - Net -211,000.00 -112,000.00 54,000.00 238,000.00
Special Income / Charges 2.60M 159,000.00 2.70M 5.64M
Total Income Before Interest Expenses (EBIT) -4.42M -5.85M -3.77M -3.26M
Interest Expense 147,000.00 13,000.00 47,000.00 52,000.00
Pre-Tax Income -9.76M -6.18M -9.21M -14.59M
Income Taxes 251,000.00 102,000.00 -1.50M -653,000.00
Minority Interest 114,000.00 148,000.00 -91,000.00 -154,000.00
Net Income From Continuing Operations -10.12M -6.43M -7.63M -13.74M
Net Income From Discontinued Operations 0.00 -50,000.00 -1.47M 0.00
Net Income From Total Operations -10.12M -6.48M -9.09M -13.74M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income -10.12M -6.48M -9.09M -13.74M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
-12.72M -6.59M -10.32M -19.38M
Net Income Available To Common -10.12M -6.48M -9.09M -13.74M
Preferred Dividends 0.00 0.00 0.00 0.00
Basic EPS from Continuing Ops. -0.84 -0.57 -0.85 -1.52
Basic EPS from Discontinued Ops. 0.00 -0.01 -0.13 0.00
Basic EPS from Total Operations -0.84 -0.57 -0.85 -1.52
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total -0.84 -0.57 -0.85 -1.52
Basic Normalized Net Income/Share - - - -
EPS fr Continuing Ops. -0.69 -0.56 -0.67 -1.09
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. -0.84 -0.57 -0.85 -1.52
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total -0.84 -0.57 -0.85 -1.53
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
- - - -
Dividends Paid per Share 0.00 0.00 0.00 0.00

Quotes delayed by at least 15 minutes. Market data provided by ICE Data Services. ICE Limitations. Powered and implemented by FactSetLegal Statement. Hemscott equity data provided by Morningstar, Inc.

Historical financial information is provided by MorningStar, Inc. The company makes no representations or warranties with respect to the information contained herein and takes no responsibility for supplementing, updating, or correcting any such information.