Year Ending
Dec 2017
Year Ending
Dec 2016
Year Ending
Dec 2015
Year Ending
Dec 2014
Revenue 434.38M 422.28M 363.65M 300.26M
Cost of Revenue 0.00 0.00 0.00 0.00
Gross Operating Profit 433.45M 421.50M 363.01M 299.83M
Selling, General, and Administrative Expenses - - - -
Research & Development - - - -
Operating Income before D & A (EBITDA) 312.06M 308.89M 262.38M 211.29M
Depreciation & Amortization 934,000.00 777,000.00 637,000.00 428,000.00
Interest Income 0.00 0.00 0.00 0.00
Other Income - Net 0.00 0.00 0.00 0.00
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 311.13M 308.11M 261.75M 210.87M
Interest Expense 92.34M 79.94M 57.74M 50.40M
Pre-Tax Income 32.07M 49.66M 61.38M 52.24M
Income Taxes 28.31M 20.36M 26.70M 22.73M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 3.77M 29.30M 34.68M 29.52M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 3.77M 29.30M 34.68M 29.52M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 - 0.00
Other Gains / Losses 0.00 0.00 - 0.00
Total Net Income 3.77M 29.30M 34.68M 29.52M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
3.77M 29.30M 34.68M 29.52M
Net Income Available To Common 3.77M 29.30M 34.68M 29.52M
Preferred Dividends 0.00 - 0.00 0.00
Basic EPS from Continuing Ops. 0.17 1.20 1.34 1.18
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 0.17 1.20 1.34 1.18
Basic EPS from Extraordinary Inc. 0.00 0.00 - 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 - 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 - 0.00
Basic EPS, Total 0.17 1.20 1.34 1.18
Basic Normalized Net Income/Share - - - -
EPS fr Continuing Ops. 0.14 1.01 1.10 0.92
EPS fr Discontinued Ops 0.00 0.00 - 0.00
EPS fr Total Ops. 0.14 1.01 1.10 0.92
EPS fr Extraord. Inc. 0.00 0.00 - 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 - 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 - 0.00
EPS fr Other Gains (L) 0.00 0.00 - 0.00
EPS, Total 0.14 1.01 1.10 0.92
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
- - - -
Dividends Paid per Share 0.00 0.00 0.00 0.00

Quotes delayed by at least 15 minutes. Market data provided by ICE Data Services. ICE Limitations. Powered and implemented by FactSetLegal Statement. Hemscott equity data provided by Morningstar, Inc.

Historical financial information is provided by MorningStar, Inc. The company makes no representations or warranties with respect to the information contained herein and takes no responsibility for supplementing, updating, or correcting any such information.