Year Ending
Dec 2016
Year Ending
Dec 2015
Year Ending
Dec 2014
Year Ending
Dec 2013
Revenue 8.90B 5.58B 4.77B 4.76B
Cost of Revenue 3.31B 1.74B 1.58B 431.07M
Gross Operating Profit 5.58B 3.84B 3.19B 4.33B
Selling, General, and Administrative Expenses 2.09B 1.35B 1.09B 2.19B
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 3.49B 2.49B 2.10B 2.15B
Depreciation & Amortization 2.08B 1.51B 1.14B 1.17B
Interest Income 13.00M 7.00M 1.49M 2.40M
Other Income - Net -429.00M -236.00M -104.10M -148.06M
Special Income / Charges 0.00 236.00M 141.60M 9.65M
Total Income Before Interest Expenses (EBIT) 908.00M 752.00M 858.94M 830.12M
Interest Expense 1.53B 1.11B 695.50M 667.40M
Pre-Tax Income -623.00M -361.00M 163.44M 162.72M
Income Taxes -250.00M -165.00M 30.54M 47.24M
Minority Interest 0.00 0.00 0.00 2.64M
Net Income From Continuing Operations -373.00M -196.00M 132.89M 115.48M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations -373.00M -196.00M 132.89M 115.48M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income -373.00M -196.00M 132.89M 112.83M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
-282.00M -196.00M 132.89M 115.48M
Net Income Available To Common -587.00M -316.00M 132.89M 115.48M
Preferred Dividends 214.00M 120.00M 0.00 0.00
Basic EPS from Continuing Ops. -7.65 -4.35 1.95 1.65
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations -7.65 -4.35 1.95 1.65
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total -7.65 -4.35 1.95 1.65
Basic Normalized Net Income/Share -5.78 -4.35 1.95 1.65
EPS fr Continuing Ops. -7.65 -4.35 1.95 1.65
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. -7.65 -4.35 1.95 1.65
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total -7.65 -4.35 1.95 1.65
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
-5.78 -4.35 1.95 1.65
Dividends Paid per Share 6.30 6.30 6.00 6.00

Quotes delayed by at least 15 minutes. Market data provided by ICE Data Services. ICE Limitations. Powered and implemented by FactSetLegal Statement. Hemscott equity data provided by Morningstar, Inc.

Historical financial information is provided by MorningStar, Inc. The company makes no representations or warranties with respect to the information contained herein and takes no responsibility for supplementing, updating, or correcting any such information.